A	B	C	D	E	F	G	H	I	J	K
1
2		Name	Ticker	Price	MC	Net Cash	EV	S/O	Update	Last	NPV
3	x	Tesla	TSLA	109	344195.016941	17554	326641.016941	3157.752449	Q322	1/4/2023
4	x	Berkshire Hathaway	BRK/A	474555	700513.46507557	236771	463742.46507557004	1.4761481073333333	Q421	2/7/2023
5	x	Berkshire Hathaway	BRK/B	312.97	692985.1097281701	236771	456214.1097281701	1.4761481073333333	Q421	2/7/2023
6	x	Toyota	7203 JP
7	x	Toyota	TM
8	x	Reliance	RIL IN
9	x	Contemporary Amperex	300750 CH
10	x	International Holding	IHC UH
11	x	Linde	LIN
12	x	Raytheon	RTX
13	x	Byd Co	1211 HK
14	x	Union Pac	UNP
15	x	Honeywell	HON
16	x	BHP Group	BHP AU
17	x	Lockheed Martin	LMT
18	x	Caterpiller	CAT
19	x	Rio Tinto	RIO AU
20	x	Deere	DE
21	x	Keyence	6861 JP
22	x	Porsche	P911 GR
23	x	Boeing	BA
24	x	Airbus	AIR FP
25	x	Volkswagen	VOW GR
26	x	Siemens	SIE GR
27	x	Canadian National Railway	CNR CN
28	x	SABIC	SABIC AB
29	x	3M	MMM
30	x	Northrop Grumman	NOC
31	x	General Electric	GE
32	x	Schneider Electric	SU FP
33	x	Air Liquide	AI FP
34	x	Canadian Pacific	CP CN
35	x	Sherman-Williams	SHW
36	x	Vale	VALE3 BZ
37	x	Glencore	GLEN LN
38	x	Waste Management	WM
39	x	CSX	CSX
40	x	General Dynamics	GD
41	x	Mercedes-Benz	MBG GR
42	x	Illinois Tool Works	ITW
43	x	Norfolk Southern	NSC
44	x	ABB	ABBN SW
45	x	Vinci	DG FP
46	x	Eaton	ETN
47	x	Air Products	APD
48	x	General Motors	GM
49	x	BMW	BMW GR
50	x	Shin-Etsu Chemical	4063 JP
51	x	Ford Motor	F
52	x	Emerson Electric	EMR
53	x	Daikin	6367 JP
54	x	Atlas Copco	ATCOA SS
55	x	ITC Ltd	ITC IN
56	x	Kimberly-Clark	KMB
57	x	Safran	SAF FP
58	x	Honda	7267 JP
59	x	Denso	6902 JP
60	x	Roper	ROP
61	x	Wanhua Chemical	600309 CH
62	x	Mitsubishi	8058 JP
63	x	Norilsk Nickel	GMKN RM
64	x	Nutrien	NTR CN
65	x	Li Auto	LI
66	x	Nidec	6594 JP
67	x	Cintas	CTAS
68	x	Amphenol	APH
69	x	BASF	BAS GR
70	x	Stellantis	STLA
71	x	Corteva	CTVA
72	x	Freeport-McMoran	FCX
73	x	TE Connectivity	TEL
74	x	Anglo American	AAL LN
75	x	Great Wall Motor	2333 HK
76	x	Murata Manufacturing	6981 JP
77	x	Souther Copper Corporation	SCCO
78	x	Dow	DOW
79	x	Asian Paints	APNT IN
80	x	Ferrari	RACE
81	x	Wesfarmers	WES AU
82	x	Sika AG	SIKA SW
83	x	Nio	NIO
84	x	Luxshare Precision	002475 CH
85	x	Adani Enterprises	ADE IN
86	x	Beijing-Shanghai High-Speed Railway	601816 CH
87	x	Fortescue Metals	FMG AU
88	x	Hoya	7741 JP
89	x	Inner Mongolia Yili	600887 CH
90	x	Maruti Suzuki	MSIL IN
91	x	Lucid Group	LCID
92	x	MTR	66 HK
93	x	Johnson Controls	JCI
94	x	Haier Smart Home	600690 CH
95	x	Volvo	VOLVB SS
96	x	Parker Hannifin	PH
97	x	Zijin Mining	2899 HK
98	x	Yunnan Energy	002812 CH
99	x	Fanuc	6954 JP
100	x	Carrier Global	CARR
101	x	Trane Technologies	TT
102	x	Canon	7751 JP
103	x	Nari Technology	600406 CH
104	x	Saudi Arabian Mining	MAADEN AB
105	x	Hyundai	005380 KS
106	x	Larsen & Toubro	LT IN
107	x	BAE Systems	BA/ LN
108	x	Grupo Mexico	GMEXICOB MM
109	x	Otis Worldwide	OTIS
110	x	TransDigm	TDG
111	x	Nucor	NUE
112	x	SMC Corp	6273 JP
113	x	EVE Energy	300014 CH
114	x	Tianqi Lithium	002466 CH
115	x	Samsung SDI	006400 KS
116	x	Rivian	RIVN
117	x	Gree Electric	000651 CH
118	x	Corning	GLW
119	x	SAIC Motor	600104 CH
120	x	PACCAR	PCAR
121	x	Ganfeng Lithium	002460 CH
122	x	Barrick Gold	ABX CN
123	x	Dupont De Nemour	DD
124	x	LyondellBasell	LYB
125	x	Cummins	CMI
126	x	Fastenal	FAST
127	x	PPG Industries	PPG
128	x	Sungrow Power	300274 CH
129	x	LG Chem	051910 KS
130	x	TCL Zhonghuan	002129 CH
131	x	Henkel	HEN3 GR
132	x	Fujitsu	6702 JP
133	x	Thales	HO FP
134	x	Enphase	ENPH
135	x	CRH	CRH ID
136	x	Weyerhaeuser	WY
137	x	Dr Horton	DHI
138	x	Holcim	HOLN SW
139	x	Keysight	KEYS
140	x	Bridgestone	5108 JP
141	x	Ametek	AME
142	x	Conch Cement	914 HK
143	x	Xpeng	XPEV
144	x	DSM	DSM NA
145	x	JA Solar Technology	002459 CH
146	x	Aptiv	APTV
147	x	Shenzhen Innovance	300124 CH
148	x	Kone	KNEBV FH
149	x	Ferguson	FERG
150	x	Franco-Nevada	FNV CN
151	x	Kia	000270 KS
152	x	Qinghai Salt	000792 CH
153	x	Industries Qatar	IQCD QD
154	x	Assa Abloy	ASSAB SS
155	x	Trina Solar	688599 CH
156	x	Albemarle	ALB
157	x	Soquimich	SQM/B CI
158	x	WW Grainger	GWW
159	x	Borouge	BOROUGE UH
160	x	Chongqing Changan	200265 CH
161	x	Central Japan Railway	9022 JP
162	x	China Rail	390 HK
163	x	Mitsubishi Electric	6503 JP
164	x	Lennar	LEN
165	x	Sany Heavy	600031 CH
166	x	Vestas Wind	VWS DC