|VMW.xlsx
|
MainModel
ABCDEFGHIJKLMN
1
2Price122.67
3Shares421.445382Q122
4MC51698.70500994
5Cash3719Q122
6Debt11926Q122
7EV59905.70500994
8
9Merging with Broadcom (AVGO)