A	B	C	D	E	F	G	H	I	J	K	L	M	N
1	Main
2			Q120	Q220	Q320	Q420	Q121	Q221	Q321	Q421	Q122	Q222	Q322	Q422
3		Industrial SW						571				662.2
4		Life Sciences SW						218.4				275.2
5		Mainstream						261.8				312.7
6
7		License						223.1				271.6
8		Subscription						827.6				978.5
9		Services						110.1				133.9
10		Revenue						1160.8				1384
11		COGS						195.5				229.7
12		Gross Margin						965.3				1154.3
13		R&D						229.4				273.8
14		M&S						309.4				368.2
15		G&A						96.3				103.4
16		Operating Expenses						635.1				745.4000000000001
17		Operating Income						330.19999999999993				408.89999999999986
18		Interest Income						-12.3				-2.6999999999999997
19		Pretax Income						317.8999999999999				406.1999999999999
20		Taxes						45.8				182.4
21		Net Income						272.0999999999999				223.79999999999987
22		EPS						0.20552911851348282				0.1691993649353594
23		Shares						1323.9				1322.7