|SRPT.xlsx
|
MainModel
ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAK
1Main
2Q120Q220Q320Q420Q121Q221Q321Q421Q122Q222Q322Q422201020112012201320142015201620172018201920202021202220232024202520262027
3Exondys115.598122.262
4Amondys26.65554.893
5Vyondys24.65830.619
6Products166.911207.774
7Collaboration22.49522.495
8Revenue189.406230.269
9COGS23.44439.952
10Gross Profit165.96200000000002190.317
11R&D139.115216.707
12SG&A61.127104.787
13Operating Expenses200.24200000000002321.494
14Operating Income-34.28-131.17700000000002
15Interest Income-20.649-6.322
16Pretax Income-54.929-137.49900000000002
17Taxes00
18Net Income-54.929-137.49900000000002
19EPS-0.6876439659489234-1.5691217419089791
20Shares79.8887.628