A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P
1
2														Price	17
3														Shares	2886.02776	3/16/2001
4														MC	49062.471919999996
5														Cash
6														Debt
7														EV
8
9		Intermedia/Digex
10		10/1/1999: acquired SkyTel (stock deal)												Inception	1983
11		9/14/1998: MCI (40B)
12		8/4/1998: Embratel (2B)
13		1/31/1998: CompuServe (1.3B)											Low	High
14		1/31/1998: ANS Communications ($500m)										3/31/1999	46	62.83
15		12/31/1996: MFS Communications ($12.5B)										6/30/1999	53.54	64.5
16												9/30/1999	47.92	60.92
17												12/31/1999	44.04	61.33
18												3/31/2000	40.63	55
19												6/30/2000	35.88	47
20												9/30/2000	25.25	49.97
21												12/31/2000	13.5	30.44